{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Disbursement Journal"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Disbursement Journal","index":0,"n_rows":19,"n_cols":17,"rows_kept":19}
[null,"Disbursement Journal",{"$nulls":5},"Disbursement Summary"]
[]
[null,"Date","Number","Description","Category","Amount"," ","Auto Insurance","Office Supplies","Electricity","Mortgage","Phone","Empty 1","Empty 2","Empty 3","Empty 4","Empty 5"]
[null,"2012-03-01","100","Woodgrove Bank","Mortgage",{"v":1200,"d":"$1,200.00"},null,{"$f":"INDIRECT(\"tblRegister[@Amount]\")*(INDIRECT(\"tblRegister[@Category]\")=CategoryName)","v":0},0,0,{"v":1200,"d":"$1,200.00"},0,0,0,0,0,0]
[null,"2012-03-05",101,"City Power & Light","Electricity",{"v":85,"d":"$85.00"},null,0,0,{"v":85,"d":"$85.00"},0,0,0,0,0,0,0]
[null,"2012-03-10",102,"Humongous Insurance","Auto Insurance",{"v":100,"d":"$100.00"},null,{"v":100,"d":"$100.00"},0,0,0,0,0,0,0,0,0]
[null,"2012-04-01",103,"Woodgrove Bank","Mortgage",{"v":1200,"d":"$1,200.00"},null,0,0,0,{"v":1200,"d":"$1,200.00"},0,0,0,0,0,0]
[null,"2012-04-05",104,"City Power & Light","Mortgage",{"v":99,"d":"$99.00"},null,0,0,0,{"v":99,"d":"$99.00"},0,0,0,0,0,0]
[null,"2012-04-10",105,"The Phone Company","Phone",{"v":68,"d":"$68.00"},null,0,0,0,0,{"v":68,"d":"$68.00"},0,0,0,0,0]
[null,"2012-04-15",106,"Humongous Insurance","Auto Insurance",{"v":100,"d":"$100.00"},null,{"v":100,"d":"$100.00"},0,0,0,0,0,0,0,0,0]
[null,"2012-04-30",107,"Litware, Inc.","Office Supplies",{"v":345,"d":"$345.00"},null,0,{"v":345,"d":"$345.00"},0,0,0,0,0,0,0,0]
[null,"2012-05-01",110,"Woodgrove Bank","Mortgage",{"v":1200,"d":"$1,200.00"},null,0,0,0,{"v":1200,"d":"$1,200.00"},0,0,0,0,0,0]
[null,"2012-05-05",111,"City Power & Light","Electricity",{"v":74,"d":"$74.00"},null,0,0,{"v":74,"d":"$74.00"},0,0,0,0,0,0,0]
[null,"2012-05-10",108,"The Phone Company","Phone",{"v":123,"d":"$123.00"},null,0,0,0,0,{"v":123,"d":"$123.00"},0,0,0,0,0]
[null,"2012-05-10",109,"Litware, Inc.","Office Supplies",{"v":99,"d":"$99.00"},null,0,{"v":99,"d":"$99.00"},0,0,0,0,0,0,0,0]
[null,"2012-05-10",112,"Humongous Insurance","Auto Insurance",{"v":100,"d":"$100.00"},null,{"v":100,"d":"$100.00"},0,0,0,0,0,0,0,0,0]
[null,"2012-06-01",113,"Woodgrove Bank","Mortgage",{"v":1200,"d":"$1,200.00"},null,0,0,0,{"v":1200,"d":"$1,200.00"},0,0,0,0,0,0]
[null,"2012-06-20",114,"Litware, Inc.","Office Supplies",{"v":128,"d":"$128.00"},null,0,{"v":128,"d":"$128.00"},0,0,0,0,0,0,0,0]
[null,"Totals",{"$nulls":3},{"$f":"SUBTOTAL(109,tblRegister[Amount])","v":{"v":6121,"d":"$6,121.00"}},null,{"$f":"SUBTOTAL(109,tblRegister[Auto Insurance])","v":{"v":300,"d":"$300.00"}},{"$f":"SUBTOTAL(109,tblRegister[Office Supplies])","v":{"v":572,"d":"$572.00"}},{"$f":"SUBTOTAL(109,tblRegister[Electricity])","v":{"v":159,"d":"$159.00"}},{"$f":"SUBTOTAL(109,tblRegister[Mortgage])","v":{"v":4899,"d":"$4,899.00"}},{"$f":"SUBTOTAL(109,tblRegister[Phone])","v":{"v":191,"d":"$191.00"}},{"$f":"SUBTOTAL(109,tblRegister[Empty 1])","v":0},{"$f":"SUBTOTAL(109,tblRegister[Empty 2])","v":0},{"$f":"SUBTOTAL(109,tblRegister[Empty 3])","v":0},{"$f":"SUBTOTAL(109,tblRegister[Empty 4])","v":0},{"$f":"SUBTOTAL(109,tblRegister[Empty 5])","v":0}]